FFirmLensGLOBAL
VALUATION

WACC calculator

Cost of equity from CAPM and after-tax cost of debt, weighted by capital structure, with the interest tax shield shown as its own step.

Capital is not free. A WACC is what a company pays for it: the return its shareholders require and the rate its lenders charge, mixed in the proportions it uses them.

CALCULATOR

Run it with your own figures

Use any unit you like for the amounts — millions of dollars, hundreds of millions of won — as long as you use one of them throughout. The answers come back in that same unit, and nothing is converted.

WACC8.9%E/V × cost of equity + D/V × after-tax cost of debt
Cost of equity (CAPM)
10.0%
Risk-free + beta × premium
After-tax cost of debt
4.5%
Pre-tax rate × (1 − tax rate)
Equity weight
80.0%
E / (D + E) × 100
Debt weight
20.0%
D / (D + E) × 100

Everything is computed in this browser. Nothing you type is sent anywhere.

A WACC is the minimum a business has to earn

A company funds itself from shareholders and lenders. Shareholders expect a return for taking the risk; lenders charge interest. Weighted by how much of each is used, those two requirements give the WACC — and a business earning less than it is destroying value for the people who funded it.

That makes it the hurdle for an investment decision: a project returning less than the WACC does not cover the cost of the money behind it. It is also why a DCF discounts at the WACC — doing so builds the hurdle into the valuation.

The tax shield is what makes debt cheap

Interest is deductible. Money borrowed at 8% costs a company taxed at 25% an effective 6%: paying 8 of interest reduces taxable income by 8 and the tax bill by 2. That is why this tool shows the pre-tax and after-tax rates as separate lines.

Dividends get no such treatment — they are paid out of after-tax profit and reduce no tax. At the same required return, debt is therefore cheaper than equity, and adding debt lowers the WACC.

Not indefinitely, though. More debt raises the chance of default, so lenders charge more and shareholders demand more. This tool takes beta and the borrowing rate as inputs and does not model that response, so when you raise the debt weight, raise those two as well or the answer is not a real one.

Every CAPM input is an estimate

The cost of equity is the risk-free rate plus beta times the equity risk premium. None of the three comes off a filing. The risk-free rate depends on which maturity you take, beta on the window and index used to measure it, and published estimates of the premium range from about 4% to 7%.

A WACC is therefore a range, not a figure to a decimal place. Run it at a 5% premium and at 6% and the spread is immediately visible. If that spread is wide enough to reverse a decision, the useful question is whether the conclusion survives across it, not which single number is right.

Use market capitalisation for the equity side, not book equity. A WACC is the return the market requires now, so the weights have to be the market's. Book values overstate the debt weight for any company trading above book.

Practise on an original filing

Every figure these calculators ask for comes off a filed financial statement. Which document to open, and how to line up periods and currencies, is covered in the reading guides.

Browse the reading guides · How this site sources its data

These are educational calculators for reading filings. What you type stays in this browser and is not stored. The results are not investment advice about any security, and a real decision needs the statements and their notes alongside. If a formula or an explanation here is wrong, report it on the corrections page.