SE Samsung Electro-Mechanics 009150 · KRX · Technology
OpenDART ↗ OpenDART Filings checked 23 Oct 2026, 17:20 UTC Financials checked 23 Oct 2026, 17:20 UTC
Some records were last checked more than 24 hours ago. These are the last verified records; check the official source for the latest filings.
Annual reporting period: 2025-01-01 — 2025-12-31 · KRW
Annual revenue ₩11.31T Year over year +9.9%
Annual net income ₩730.99B Consolidated net income
Annual operating income ₩913.33B Consolidated basis
Operating margin 8.1% Operating income / revenue
Revenue over time ANNUAL
2021-12-31 · 9,675,036,127,726 KRW
2021 ₩9.68T
2022-12-31 · 9,424,551,868,027 KRW
2022 ₩9.42T
2023-12-31 · 8,909,448,483,915 KRW
2023 ₩8.91T
2024-12-31 · 10,294,102,976,435 KRW
2024 ₩10.29T
2025-12-31 · 11,314,459,238,100 KRW
2025 ₩11.31T Each bar is one fiscal year of revenue, ending on the date shown.
Income statement CONSOLIDATED Line 2025 2024 2023 2022 2021 Revenue ₩11.31T ₩10.29T ₩8.91T ₩9.42T ₩9.68T Cost of revenue ₩9.04T ₩8.33T ₩7.19T ₩7.16T ₩7.13T Gross profit ₩2.28T ₩1.96T ₩1.72T ₩2.26T ₩2.55T Selling, general and administrative ₩1.36T ₩1.22T ₩1.08T ₩1.08T ₩1.06T Operating income ₩913.33B ₩735.01B ₩639.42B ₩1.18T ₩1.49T Non-operating income ₩298.42B ₩417.05B ₩341.65B ₩504.6B ₩225.46B Income tax expense ₩163.6B ₩132.35B ₩84.85B ₩164.12B ₩413.65B Net income ₩730.99B ₩703.22B ₩450.48B ₩993.52B ₩915.43B Basic EPS 9,345.00 8,988.00 — — — Diluted EPS 9,345.00 8,988.00 — — —
Balance sheet CONSOLIDATED Line 2025 2024 2023 2022 2021 Total assets ₩14.6T ₩12.79T ₩11.66T ₩11T ₩9.94T Current assets ₩7.1T ₩5.89T ₩5.21T ₩4.89T ₩4.6T Cash and equivalents ₩2.7T ₩2.01T ₩1.67T ₩1.68T ₩1.19T Accounts receivable ₩1.86T ₩1.48T ₩1.24T — — Inventory ₩2.41T ₩2.25T ₩2.12T ₩1.9T ₩1.82T Property, plant and equipment ₩6.22T ₩5.93T ₩5.6T ₩5.24T ₩4.64T Total liabilities ₩4.8T ₩3.78T ₩3.63T ₩3.3T ₩3.07T Current liabilities ₩3.82T ₩3.06T ₩2.9T ₩2.53T ₩2.23T Accounts payable ₩1.41T ₩1.16T ₩1.28T ₩1.19T ₩1.48T Short-term debt ₩2T ₩1.31T ₩1.07T ₩810.26B ₩56.49B Long-term debt ₩188.44B ₩0M ₩216.52B ₩336.61B ₩619.76B Shareholders' equity ₩9.8T ₩9.02T ₩8.03T ₩7.69T ₩6.87T Retained earnings ₩2.78T ₩2.52T ₩2.03T ₩2.3T ₩2.09T
Cash flow statement CONSOLIDATED Line 2025 2024 2023 2022 2021 Operating cash flow ₩1.49T ₩1.43T ₩1.18T — — Investing cash flow ₩-1.22T ₩-805.87B ₩-1.02T — — Financing cash flow ₩418.05B ₩-309.12B ₩-173.13B — — Capital expenditure ₩1.19T ₩775.99B ₩1.21T ₩1.3T ₩844.24B Dividends paid ₩137.72B ₩88.58B ₩160.34B ₩161.6B ₩131.17B
Key ratios COMPUTED HERE Line 2025 2024 2023 2022 2021 Gross margin 20.1% 19.0% 19.3% 24.0% 26.3% Operating margin 8.1% 7.1% 7.2% 12.6% 15.4% Net margin 6.5% 6.8% 5.1% 10.5% 9.5% Return on equity 7.5% 7.8% 5.6% 12.9% 13.3% Return on assets 5.0% 5.5% 3.9% 9.0% 9.2% Asset turnover 0.78× 0.80× 0.76× 0.86× 0.97× Current ratio 1.86× 1.93× 1.80× 1.94× 2.06× Debt to equity 49.0% 41.9% 45.2% 42.9% 44.7% Net debt ₩-509.41B ₩-699.55B ₩-384.8B ₩-530.2B ₩-508.96B Free cash flow ₩297.98B ₩653.83B ₩-29.42B — — Cash conversion cycle 100d 101d 93d — —
Amounts are as filed. An em dash means that line was not reported, not that it is nil; rows marked “computed” and the whole key-ratios table are worked out here from those amounts.
About this record 5 fiscal years from 2021 to 2025, covering 28 statement lines, collected from OpenDART. The most recent was confirmed on 2025-12-31.
Its 8.07% operating margin in the latest fiscal year is at or above 38% of the 45 listed companies collected here, closest to Samsung C&T 8.08% and Kia 7.95%.
This page offers no investment view or forecast about Samsung Electro-Mechanics. The amounts are as the company filed them, the ratios follow from those amounts, and no currency is converted.
Run these figures through the calculators · Reading guides · Methodology